County Profile for Barton - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,782,765 Total Charges 51,594,348
Fixed Assets 12,658,795 Contract Allowance 29,944,959
Other Assets 1,293,295 Operating Revenue 21,649,389
Total Assets 20,734,855 Operating Expenses 23,497,686
Current Liabilities 3,193,246 Operating Margin -1,848,297
Long Term Liabilities 15,685,600 Other Income 949,717
Total Equity 1,856,009 Other Expense -2
Total Liabilities and Equity 20,734,855 Net Profit or Loss -898,578

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,194 Revenue per Bed $984,063 Revenue per Person $21,649,389
Net Margin per Discharge ($2,578) Net Margin per Bed ($84,014) Net Margin per Person ($1,848,297)
Net Profit per Discharge ($1,253) Net Profit per Bed ($40,844) Net Profit per Person ($898,578)
Net Fixed Assets per Discharge $17,655 Net Fixed Assets per Bed $575,400 Net Fixed Assets per Bed $12,658,795
Long Term Debt per Discharge $21,877 Long Term Debt per Bed $712,982 Long Term Debt per Person $15,685,600
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.6 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,739 Net Fixed Assets 1,670 Population Estimate 1,151
Total Revenue 1,799 Long Term Liabilities 1,120 Total Patient Discharges 1,716
Net Margin 2,341 Total Patient Beds 2,133
Net Profit or Loss 2,820

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,133,131 4,137,542 0.9989
31 Intensive Care Unit 148,976 162,281 0.9180
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,003,561 2,947,075 0.3405
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,255,679 13 Nursing Administration 322,767
02,03 Captial Related - Movable Equipment 1,622,420 14 Central Services and Supply 0
04 Employee Benefits 2,240,872 15 Pharmacy 0
05 Administrative and General 2,646,624 16 Medical Records and Medical Library 232,371
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 505,977 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 293,213 19 Non Physician Anesthetist 248,842
10,11 Dietary and Cafeteria 305,948 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,674,713

County Profile for Barton - 2015